Retail Strip Center & Car Wash for Sale in 3090 S Military Trail, Lake Worth, Florida, USA

Car Wash & Retail Strip Center(Business & Land )

Sale Car Wash And Comercial Building with 2.5 Acre Site

Gross Income Car Wash $500,000.00
Gross Income Retail Building $190,000.00
Total Gross Income $690,000.00

Expenses Car Wash $190,000.00
Expenses Retail Building $ 50,000.00
Total Expenses $240,000.00

Net Operating Income $450,000.00

CAP Rate 10%

Price $4,500,000.00
Down Payment $1,100,000.00
Mortgage $3,400,000.00
25 Year /6.00% $23,000.00
Total Year $280,000.00

Cashflow $170,000.00

Cash on Cash 15.5%